Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NETthis companyCloudflare, Inc.	$277.12	-679.83×	47.08×	31.69×	675.3×	-97.5%	74.5%	-9.6%	-4.7%	-7.0%	-4.1%	0.5%	2.54×	26.06×	-23.64×	1.98×	0.0%	3	12.52	1	D+
AKAMAkamai Technologies, Inc.	$79.94	28.05×	2.55×	3.01×	13.91×	54.3%	54.7%	14.9%	10.7%	9.1%	4.3%	5.5%	1.39×	4.46×	20.42×	2.29×	0.0%	5	1.66	3	B
ATENA10 Networks, Inc.	$24.57	30.5×	6.04×	4.4×	21.25×	-32.6%	79.3%	16.2%	14.5%	19.9%	7.6%	5.1%	1.05×	2.25×	0×	3.56×	1.4%	6	3.28	3	B-
FFIVF5, Inc.	$314.79	35.11×	6.31×	7.4×	25.08×	-25.7%	82.2%	23.9%	21.1%	18.0%	13.0%	3.4%	0.05×	-1.45×	0×	1.73×	0.0%	8	5.66	4	A-
FSLYFastly, Inc.	$15.66	-12.27×	1.61×	2.4×	-60.94×	25.2%	57.1%	-18.9%	-19.5%	-13.1%	-8.6%	4.4%	0.46×	-8.72×	-9.28×	2.61×	0.0%	5	3.36	2	C+
NTSKNetskope, Inc. Class A Common Stock	$21.32	-8.49×	29.64×	8.13×	-9.97×	-208.8%	68.1%	-92.0%	-95.8%	-349.2%	-59.2%	0.3%	3.88×	-0.47×	0×	2.13×	0.0%	3	0.65	1	C-
Peer median	—	28.05×	6.04×	4.4×	13.91×	-25.7%	68.1%	14.9%	10.7%	9.1%	4.3%	4.4%	1.05×	-0.47×	0×	2.29×	0.0%	5	3.28	3	—