Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NETC.COthis companyNetcompany Group A/S	DKK 350.60	65.21×	4.8×	2.12×	22.08×	32.1%	23.6%	11.6%	3.3%	7.4%	8.5%	2.9%	1.04×	3.68×	7.84×	0.99×	0.0%	6	3.03	4	A-
COLUM.COColumbus A/S	DKK 9.10	56.12×	1.65×	0.78×	11.51×	24.3%	13.4%	4.1%	1.4%	2.9%	3.1%	5.9%	0.28×	1.21×	4.64×	1.14×	1.3%	5	3.21	3	B
DATA.CODataproces Group A/S	DKK 4.34	30.35×	3.62×	4.02×	10.98×	-459.0%	15.1%	15.1%	13.2%	11.9%	8.8%	10.3%	0.05×	-1.47×	48.09×	2.36×	0.0%	6	6.9	3	B+
NNIT.CONNIT A/S	DKK 40.00	-51.88×	1.58×	0.69×	27.62×	793.6%	23.5%	5.3%	-1.3%	-3.1%	7.7%	-1.9%	0.64×	6.95×	3.62×	1×	0.0%	5	2.66	2	C
WIRTEK.COWirtek A/S	DKK 3.76	-14.18×	2.64×	0.59×	147.04×	-72.1%	-1.1%	-2.4%	-4.1%	-18.5%	-6.2%	2.8%	0.73×	26.47×	-1.23×	0.97×	4.7%	5	3.05	2	C
Peer median	—	8.09×	2.15×	0.74×	19.56×	-23.9%	14.2%	4.7%	0.0%	-0.1%	5.4%	4.4%	0.46×	4.08×	4.13×	1.07×	0.7%	5	3.13	3	—