Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NETEL.STthis companyNetel Holding AB	SEK 3.07	-2.06×	0.25×	0.08×	16.31×	635.5%	-0.8%	-0.8%	-4.0%	-12.0%	-1.1%	-29.4%	1.16×	12.92×	-0.29×	1.47×	0.0%	4	0.94	2	C+
ADTR.STAdtraction Group AB	SEK 42.70	-25.83×	2.45×	0.43×	7.12×	23.2%	19.5%	-1.4%	-1.7%	-9.5%	-7.2%	13.3%	0×	-2.25×	-52.88×	1.19×	6.5%	3	4.34	2	C
ENRO.STEniro Group AB (publ)	SEK 31.65	6.17×	0.83×	0.3×	1.09×	523.6%	5.3%	5.3%	4.8%	13.4%	7.8%	26.4%	0.1×	-1.29×	3.19×	1×	0.0%	5	-6.5	4	A
GBK.STGoodbye Kansas Group AB (publ)	SEK 1.30	-1.8×	-2.12×	0.36×	-1.97×	-482.1%	77.9%	-17.3%	-20.1%	117.3%	206.0%	-29.8%	-0.23×	0.11×	-9.87×	0.64×	0.0%	2	-12.32	2	C
MOMENT.STMoment Group AB	SEK 5.10	3.71×	1.58×	0.13×	6.43×	2380.1%	52.4%	2.0%	3.6%	42.4%	3.1%	44.5%	6.1×	4.67×	0.59×	0.82×	0.0%	4	0.83	3	B
TOURN.STTourn International AB (publ)	SEK 3.69	-8.87×	3.6×	0.84×	-6.74×	-208.4%	27.3%	-23.3%	-9.4%	-40.5%	-88.7%	-15.8%	0.12×	0.2×	-21.05×	0.86×	0.0%	3	-2.69	1	C-
Peer median	—	-1.8×	1.58×	0.36×	1.09×	23.2%	27.3%	-1.4%	-1.7%	13.4%	3.1%	13.3%	0.1×	0.11×	-9.87×	0.86×	0.0%	3	-2.69	2	—