Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NETI-B.STthis companyNet Insight AB (publ)	SEK 2.55	-176.58×	2.13×	2.56×	13.17×	23.7%	52.7%	0.9%	-1.4%	-1.2%	0.6%	-9.5%	0.06×	-0.44×	0×	3.15×	0.0%	5	2.71	2	C+
CLAV.STClavister Holding AB (publ.)	SEK 4.32	174.7×	9.85×	4.23×	31.92×	-198.5%	-6.5%	-6.5%	2.4%	5.6%	1.3%	-0.7%	1.31×	0.9×	-1.41×	0.92×	0.0%	6	4.53	2	C+
EG7.STEnad Global 7 AB (publ)	SEK 13.98	-0.62×	0.78×	0.74×	9.15×	76.3%	-126.8%	-131.7%	-119.0%	-126.0%	-93.6%	8.1%	0.26×	0.09×	-70.23×	1.51×	0.0%	4	-1.05	2	B-
ENEA.STEnea AB (publ)	SEK 50.40	27.79×	0.83×	1.54×	7.49×	333.4%	59.4%	12.6%	5.6%	3.0%	5.4%	7.0%	0.2×	1.1×	10.21×	1.46×	0.0%	7	1.37	4	A-
KEBNI-B.STKebNi AB (publ)	SEK 0.61	-1,664.41×	5.59×	3.17×	43.74×	-12652.6%	0.6%	0.6%	-0.2%	-0.3%	1.1%	-0.7%	0×	-1.97×	0.79×	1.72×	0.0%	2	3.53	2	C+
LUMEN.STLumenRadio AB (publ)	SEK 37.50	37.57×	2.8×	2.96×	15.51×	123.1%	10.0%	10.0%	7.9%	7.4%	7.1%	0.9%	0.02×	-2.6×	39.25×	5.65×	0.0%	6	9.46	4	A+
Peer median	—	27.79×	2.8×	2.96×	15.51×	76.3%	0.6%	0.6%	2.4%	3.0%	1.3%	0.9%	0.2×	0.09×	0.79×	1.51×	0.0%	6	3.53	2	—