| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹3,839.00 | 85.37× | 24.29× | 8.05× | 56.84× | -119.0% | 16.5% | 12.4% | 9.4% | 28.5% | 19.9% | 0.9% | 0.39× | -1.01× | 20.89× | 1.44× | 0.1% | 4 | 9.3 | 3 | B- | |
| ₹12,603.00 | 35.62× | 10.96× | 1.05× | 19.72× | -172.7% | 5.1% | 3.0% | 2.9% | 30.8% | 17.6% | 1.2% | 0.21× | 0.02× | 10.72× | 1.06× | 0.2% | 4 | 4.29 | 3 | B+ | |
| ₹490.50 | -266.75× | 2.45× | 16.8× | 24.73× | -139.0% | -11.0% | -17.5% | -6.3% | -0.9% | -1.7% | -27.1% | 0.09× | -1.01× | -3.51× | 1.2× | 0.0% | 3 | 8.02 | 2 | C+ | |
| ₹3,300.00 | 62.53× | 4.79× | 6.27× | 31.4× | -233.4% | 23.0% | 12.9% | 10.0% | 7.7% | 5.9% | -7.6% | 0.19× | 0.16× | 3.99× | 2.23× | 0.0% | 2 | — | 1 | C- | |
| Peer median | — | 35.62× | 4.79× | 6.27× | 24.73× | -172.7% | 5.1% | 3.0% | 2.9% | 7.7% | 5.9% | -7.6% | 0.19× | 0.02× | 3.99× | 1.2× | 0.0% | 3 | 6.15 | 2 | — |



