Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NEU.WAthis companyNeuca S.a.	PLN 691.00	23.75×	3.49×	0.27×	12.24×	82.7%	11.4%	1.7%	1.1%	14.7%	7.8%	10.1%	0.81×	1.99×	3.67×	0.89×	1.9%	5	2.88	3	B+
BIO.WABioton S.a.	PLN 3.49	97.72×	0.56×	1.17×	7.42×	-205.5%	34.2%	4.5%	1.2%	0.6%	0.8%	0.7%	0.1×	0.95×	2.19×	1.41×	0.0%	4	-0.67	3	B
CLN.WACelon Pharma S.A.	PLN 16.30	-13.84×	3.02×	5.22×	-104.55×	-150.2%	-18.8%	-27.1%	-37.8%	-21.8%	-14.1%	-2.8%	0.05×	0.04×	-35.54×	1.62×	0.0%	4	2.7	3	B+
ENE.WACentrum Medyczne ENEL-MED S.A.	PLN 20.00	37.39×	2.62×	0.57×	7.78×	354.0%	9.3%	2.4%	1.5%	6.9%	3.0%	4.5%	1.84×	3.02×	2×	0.6×	0.0%	6	2.29	3	B
KRKRK.WAKrka, d. d.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MRC.WAMercator Medical S.A.	PLN 56.80	12.23×	0.39×	0.61×	15.9×	-145.1%	19.1%	-2.5%	5.0%	3.2%	-1.5%	2.7%	0.03×	-8.1×	-23.77×	5.09×	5.2%	7	4.66	4	A-
Peer median	—	24.81×	1.59×	0.89×	7.6×	-147.7%	14.2%	-0.0%	1.4%	1.9%	-0.4%	1.7%	0.07×	0.49×	-10.88×	1.51×	0.0%	5	2.5	3	—