| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 1.70 | -3.35× | 0× | 1.79× | 0× | -52637.2% | 24.8% | -48.4% | -53.7% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0× | 0× | 0.0% | 1 | 0.45 | 1 | D+ | |
| SEK 3.12 | -4.42× | 3.27× | 7.79× | -3.29× | -1703.2% | -211.6% | -211.6% | -177.3% | -74.6% | -89.0% | -32.4% | 0× | 0.44× | -10.85× | 8.19× | 0.0% | 2 | -4.93 | 1 | D+ | |
| SEK 0.91 | -1.19× | 1.27× | 12.37× | 0× | 1336.2% | -1171.5% | -1444.4% | -1041.4% | -106.7% | -121.9% | -90.4% | 0.06× | 0.88× | -117.12× | 2.04× | 0.0% | 2 | -2.66 | 3 | B | |
| SEK 16.40 | -1.96× | 1.11× | 0× | -3.8× | -85.9% | 0.0% | 0.0% | 0.0% | -56.8% | -22.9% | -23.8% | 0.07× | 0.8× | -41.14× | 2.5× | 0.0% | 3 | 8.38 | 2 | C | |
| SEK 1.33 | 21.82× | 18.52× | 1.34× | 15.65× | -2478.3% | 31.2% | 7.6% | 6.0% | 83.7% | 105.4% | 10.4% | 0× | -1.31× | 4.15× | 1.81× | 0.0% | 6 | 13.25 | 3 | B- | |
| SEK 3.30 | -5.16× | -139.7× | 30.78× | -5.41× | -72.6% | -181.7% | -595.7% | -598.3% | 2715.5% | -229.6% | -15.9% | -12.78× | -0.24× | -93.91× | 1.01× | 0.0% | 2 | -18.16 | 2 | C | |
| Peer median | — | -1.96× | 1.27× | 7.79× | -3.29× | -85.9% | -181.7% | -211.6% | -177.3% | -56.8% | -89.0% | -23.8% | 0× | 0.44× | -41.14× | 2.04× | 0.0% | 2 | -2.66 | 2 | — |





