| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹437.70 | 18.82× | 3.18× | 3.59× | 12.31× | 63.5% | 23.4% | 23.4% | 19.1% | 16.9% | 15.0% | 4.5% | 0.02× | -0.87× | 67.52× | 3.43× | 1.3% | 6 | 8.62 | 4 | A | |
| ₹177.15 | 39.23× | 1.53× | 3.58× | 17.49× | 17.2% | 24.0% | 13.1% | 9.1% | 3.9% | 3.4% | -5.0% | 0× | -0.86× | 48.3× | 7.48× | 0.7% | 3 | — | 2 | C+ | |
| ₹585.70 | 18.62× | 2.24× | 2.76× | 13.49× | 243.3% | 24.9% | 17.3% | 14.8% | 12.0% | 11.0% | -2.8% | 0.03× | -0.25× | 24.05× | 2.37× | 0.7% | 3 | 3.68 | 3 | B | |
| ₹510.30 | 23.95× | 2.61× | 2.72× | 11.76× | -42.5% | 12.2% | 12.2% | 11.4% | 10.9% | 8.1% | 4.1% | 0.05× | -0.49× | 58.86× | 2.11× | 1.2% | 4 | 4.87 | 4 | A- | |
| ₹11.74 | 7.4× | 0.85× | 0.56× | 6.2× | -162.1% | 52.1% | 9.9% | 7.5% | 11.4% | 10.0% | -27.2% | 0.24× | 1.19× | 5.67× | 3.24× | 0.0% | 3 | — | 3 | B | |
| ₹636.50 | 16.3× | 2.1× | 2.17× | 13.83× | 322.5% | 23.9% | 12.9% | 13.3% | 12.9% | 8.9% | 4.8% | 0.01× | -0.89× | 79.98× | 2.09× | 1.7% | 4 | 3.56 | 3 | B+ | |
| Peer median | — | 18.62× | 2.1× | 2.72× | 13.49× | 17.2% | 24.0% | 12.9% | 11.4% | 11.4% | 8.9% | -2.8% | 0.03× | -0.49× | 48.3× | 2.37× | 0.7% | 3 | 3.68 | 3 | — |





