Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-84.7%
₹0.26
vs ₹1.69 price
Levered DCF
-₹0.43
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-17.3×-59.1×78.13×-55.97×-13.67×-67.09×-24.6×-67.09×
P/B2.63×10.35×30.96×2.74×4.69×3.48×3.31×2.92×
P/S25.14×35.21×86.1×60.75×0×0×3,790.42×3,017.17×
EV / EBITDA-46.86×175.05×58.47×289.4×-28.86×-634.11×-67.26×-726.7×
Gross margin68.2%96.6%89.7%84.2%0.0%0.0%-1594.2%-1282.3%
Operating margin-73.0%-1.1%61.7%49.1%0.0%0.0%-2861.6%-2430.0%
Net margin-145.3%-59.6%106.9%-108.6%0.0%0.0%-15231.0%-4439.5%
Current ratio2.01×2.57×3.29×20.27×8.94×10.31×10.77×14.7×
Debt / equity0.9×2.95×2.32×4.04×3.73×2.75×2.61×2.28×
Interest coverage-0.6×-0.01×1.08×0.45×-0.52×-0.4×-0.96×-0.65×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-15.2%-17.5%38.5%-4.9%-34.6%-5.4%-13.3%-4.3%
Return on invested capital-4.0%-0.1%6.6%0.4%-0.4%-0.2%-0.7%-0.7%
Return on assets-5.8%-3.3%8.9%-0.9%-6.4%-1.3%-3.3%-1.2%
Free cash flow yield0.4%2.3%-0.6%0.0%-0.1%-3.1%-1.5%-71.5%
Earnings yield-5.8%-1.7%1.2%-1.8%-7.4%-1.5%-4.0%-1.5%
Enterprise value₹1.3B₹2.3B₹6.8B₹5.1B₹6.8B₹6.7B₹6.6B₹6.5B
Net debt / EBITDA-11.86×38.72×3.86×172.52×-12.79×-279.23×-28.95×-307.95×
Cash conversion cycle (days)9,76764,8188,62832,102001,166,175888,110