| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.89 | 4.73× | 0.72× | 0.89× | 6× | 1031.8% | 75.3% | 42.5% | 18.8% | 15.2% | 8.2% | 19.6% | 2.07× | 3.92× | 2.42× | 0.2× | 9.8% | 3 | 0.48 | 3 | B+ | |
| $10.25 | 0× | 0× | 0× | 0× | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0× | 0× | 0× | 0× | 0.0% | — | — | — | — | |
| $3.88 | -102.71× | 0.86× | 6.82× | 611.9× | -312.2% | 18.0% | -4.0% | -6.6% | -0.8% | -0.2% | 20.7% | 1.49× | 351.01× | -0.05× | 1.24× | 19.4% | 7 | 0.22 | 2 | C+ | |
| $9.20 | 7.08× | 0.78× | 4.34× | 7.47× | 1313.5% | 77.3% | 63.6% | 61.3% | 11.0% | 10.5% | -8.7% | 0.08× | 0.64× | 27.63× | 0.22× | 9.9% | 4 | 3.43 | 4 | A+ | |
| $2.74 | -0.33× | 0.12× | 3.91× | -0.07× | -1297.2% | 69.5% | -260.7% | -1161.9% | -36.5% | -8.2% | -41.7% | 0× | 0.27× | -33,311× | 9.23× | 0.0% | 3 | 18.19 | 2 | B- | |
| $4.34 | 5.36× | 0.74× | 2.71× | 9.4× | -314.0% | 83.5% | 77.9% | 50.6% | 13.9% | 9.0% | -21.7% | 1.33× | 5.93× | 2.86× | 0× | 15.7% | 6 | 0.02 | 3 | B+ | |
| Peer median | — | 0× | 0.74× | 3.91× | 7.47× | -313.1% | 69.5% | 0.0% | 0.0% | 0.0% | 0.0% | -8.7% | 0.08× | 0.64× | 0× | 0.22× | 9.9% | 5 | 1.83 | 3 | — |





