| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.25 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $5.67 | -1.32× | 0.37× | 0.31× | 7.08× | 674.7% | 38.0% | -29.6% | -22.0% | -26.2% | -19.9% | 879.3% | 0.24× | 8.57× | -0.77× | 0.18× | 4.4% | 6 | 0.21 | 3 | B+ | |
| $32.54 | 9.37× | 0.86× | 1.51× | 7.66× | -29.7% | 60.9% | 22.2% | 17.2% | 9.8% | 6.0% | 11.9% | 0.61× | 1.18× | 0.59× | 0.15× | 2.9% | 6 | -0.58 | 3 | B+ | |
| $85.97 | 11.43× | 1.18× | 1.77× | 11.75× | -64.0% | 51.6% | 22.0% | 15.8% | 10.6% | 2.6% | 13.3% | 0.81× | 4.66× | 0.51× | 0.01× | 0.4% | 8 | -0.41 | 3 | B | |
| $46.02 | 25.03× | 1.13× | 2.04× | 25.16× | -16.5% | 61.6% | 9.5% | 7.9% | 4.3% | 2.9% | 12.4% | 0.37× | 5.2× | 0.27× | 0.09× | 2.9% | 7 | -0.58 | 3 | B+ | |
| $10.89 | 4.73× | 0.72× | 0.89× | 6× | 1031.8% | 75.3% | 42.5% | 18.8% | 15.2% | 8.2% | 19.6% | 2.07× | 3.92× | 2.42× | 0.2× | 9.8% | 3 | 0.48 | 3 | B+ | |
| Peer median | — | 9.37× | 0.86× | 1.51× | 7.66× | -16.5% | 60.9% | 22.0% | 15.8% | 9.8% | 2.9% | 13.3% | 0.61× | 4.66× | 0.51× | 0.15× | 2.9% | 6 | -0.41 | 3 | — |





