| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €4.49 | -1.53× | 0.74× | 0.83× | -4.53× | 72.8% | 57.7% | 13.1% | -53.8% | -47.8% | 4.1% | 15.5% | 0.96× | -1.92× | 3.24× | 6.3× | 6.0% | 6 | 0.43 | 2 | C+ | |
| €35.45 | 46.27× | 3.98× | 1.96× | 9.67× | 118.2% | 16.6% | 15.3% | 4.2% | 8.6% | 5.7% | 7.6% | 1.6× | 2.22× | 3.95× | 1.29× | 0.3% | 6 | 2.24 | 3 | B+ | |
| €25.11 | 12.56× | 2.01× | 1.32× | 6.94× | -0.5% | 17.0% | 15.3% | 10.5% | 16.0% | 1.1% | 7.3% | 0.76× | 0.33× | 15.64× | 0.5× | 5.4% | 7 | 0.03 | 3 | B | |
| Peer median | — | 29.41× | 2.99× | 1.64× | 8.31× | 58.9% | 16.8% | 15.3% | 7.4% | 12.3% | 3.4% | 7.5% | 1.18× | 1.27× | 9.8× | 0.89× | 2.9% | 7 | 1.13 | 3 | — |


