| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹85.39 | 6.48× | 0.4× | 1.45× | 4.06× | -35.8% | 83.0% | 29.8% | 22.3% | 6.2% | 5.7% | 11.2% | 0.04× | 0× | 31.31× | 5.1× | 0.0% | 3 | — | 2 | C+ | |
| ₹18.10 | 6.87× | 0.71× | 1.09× | 6.03× | 316.9% | 42.5% | 9.3% | 15.9% | 10.3% | 3.7% | -3.2% | 0.18× | 1.11× | 0× | 1.37× | 0.0% | 3 | — | 2 | B- | |
| ₹11.81 | 36.21× | 0.74× | 1.64× | 8.74× | 258.2% | 43.8% | 4.5% | 4.5% | 2.0% | 1.1% | -0.4% | 0.06× | 0.47× | 3.4× | 2.31× | 0.0% | 4 | — | 2 | C+ | |
| ₹140.84 | 12× | 2.63× | 3.68× | 5.16× | 107.0% | 80.5% | 41.2% | 30.7% | 21.9% | 16.2% | 5.1% | 0.01× | -2.64× | 10.92× | 74.93× | 0.8% | — | — | 1 | C- | |
| ₹784.60 | 29.14× | 3.24× | 3.08× | 12.9× | 250.6% | 43.8% | 22.8% | 10.6% | 11.1% | 12.3% | -5.1% | 0.09× | 0.32× | 20.93× | 0.53× | 0.1% | 5 | — | 1 | C- | |
| ₹206.28 | 19.03× | 0.88× | 4.35× | 12.43× | 386.5% | 89.8% | 33.1% | 22.8% | 4.6% | 4.4% | 10.2% | 0.03× | 0.21× | 84.65× | 3.53× | 0.4% | 3 | — | 2 | C+ | |
| Peer median | — | 19.03× | 0.88× | 3.08× | 8.74× | 258.2% | 43.8% | 22.8% | 15.9% | 10.3% | 4.4% | -0.4% | 0.06× | 0.32× | 10.92× | 2.31× | 0.1% | 4 | — | 2 | — |





