Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-277.2%
-₹5.83
vs ₹3.29 price
Levered DCF
-₹5.82
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.44×0.66×-2.02×-1.89×-1.87×-1.09×-1.03×-18.73×
P/B-0.66×-1.69×-0.51×-0.41×-0.62×-0.68×-3.02×11.27×
P/S0×1.39×1.17×0.74×1.24×1.2×0.39×2.29×
EV / EBITDA-82.06×61.73×-26.18×73.96×-33.77×-9.03×-4.57×41.42×
Gross margin0.0%11.9%11.6%57.4%39.6%21.6%72.5%77.2%
Operating margin0.0%-28.2%-27.9%27.5%-75.6%-146.7%-25.5%-11.7%
Net margin0.0%209.7%-57.8%-39.0%-66.3%-110.2%-37.5%-12.3%
Current ratio5.2×0.42×2.59×2.26×2×1.16×0.67×0.4×
Debt / equity-1.1×-1.38×-2.42×-2.85×-3.07×-3.93×-15.52×3.92×
Interest coverage-0.05×-0.43×-0.52×0.54×-1.22×-2.34×-1.38×-0.9×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.9%-254.5%25.2%21.5%33.0%62.0%293.2%-60.2%
Return on invested capital-6.7%-90.7%-15.5%12.1%-22.2%-31.9%-12.3%-9.0%
Return on assets-144.3%657.0%-28.1%-15.4%-16.9%-21.0%-15.8%-5.7%
Free cash flow yield0.0%-2.7%3.4%-10.4%-35.4%-56.3%-119.5%9.6%
Earnings yield-22.5%150.7%-49.6%-53.0%-53.6%-91.7%-97.1%-5.3%
Enterprise value₹623.7M₹765.4M₹2.5B₹2.1B₹1.9B₹1.6B₹1.3B₹2.1B
Net debt / EBITDA-51.2×27.69×-21.49×64.59×-28.01×-7.69×-3.82×10.47×
Cash conversion cycle (days)0-2714611131-67-238