Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NF4.DEthis companyNetfonds AG	€82.00	71×	4.41×	0.36×	34.62×	413.3%	18.6%	2.0%	0.5%	6.2%	3.2%	13.4%	1.38×	6.88×	2.6×	1.21×	0.8%	4	4.88	—	—
ALG.DEALBIS Leasing AG	€3.30	15.47×	1.69×	1.99×	32.84×	188.1%	73.3%	18.3%	12.8%	10.9%	1.7%	0.3%	4.87×	24.12×	24.16×	3.53×	3.1%	5	0.56	2	C+
B7E.DEBlue Cap AG	€14.95	3.3×	0.7×	0.57×	-9.19×	133.0%	33.0%	1.8%	17.2%	21.2%	1.2%	10.3%	0.44×	17.1×	0.96×	5.31×	6.4%	6	1.81	5	A+
BKHT.DEBrockhaus Technologies AG	€16.00	-8.02×	0.95×	6.37×	-14.76×	-100.6%	-3.4%	-89.8%	-79.3%	-11.8%	-2.9%	-5.3%	0.14×	-1.18×	-14.63×	0.64×	0.0%	5	2.66	4	A+
LQAG.DELaiqon AG	€4.37	-5.46×	2.03×	3.04×	-64.17×	-241.1%	37.3%	-41.1%	-55.8%	-37.2%	-10.1%	-6.6%	0.79×	-16.27×	-2.33×	5.28×	0.0%	3	0.82	1	C-
PZS.DEScherzer & Co. AG	€2.68	13.44×	0.89×	10.38×	15.52×	-55.7%	95.2%	70.2%	77.2%	6.6%	5.1%	0.0%	0.15×	2.25×	16.14×	6.55×	2.1%	5	4.89	3	B+
Peer median	—	3.3×	0.95×	3.04×	-9.19×	-55.7%	37.3%	1.8%	12.8%	6.6%	1.2%	0.0%	0.44×	2.25×	0.96×	5.28×	2.1%	5	1.81	3	—