Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NFGthis companyNational Fuel Gas Company	$73.76	16.12×	2.7×	3.67×	8.53×	-130.9%	66.1%	35.7%	22.8%	16.8%	7.4%	2.2%	0.92×	2.14×	5.22×	0.44×	2.3%	6	1.72	3	B+
APAAPA Corporation	$44.23	6.13×	1.44×	0.98×	2.41×	75.1%	37.3%	30.8%	16.1%	23.5%	10.0%	20.3%	0.79×	0.79×	9.89×	0.82×	4.1%	8	2.23	4	A
ARAntero Resources Corporation	$36.54	16.81×	1.41×	2.13×	9.03×	26.0%	22.1%	16.5%	12.7%	8.4%	4.7%	11.6%	0.68×	2.85×	9.91×	0.55×	0.0%	8	2.04	4	A
CNXCNX Resources Corporation	$36.14	8.21×	1.2×	2.43×	4.94×	-6.0%	47.2%	36.8%	29.6%	14.6%	7.6%	10.3%	0.57×	1.58×	4.62×	0.44×	0.0%	7	1.84	4	A
DECDiversified Energy Company PLC	$12.87	3.1×	1.07×	0.66×	4.39×	2505.3%	25.5%	15.1%	21.2%	34.7%	4.6%	26.5%	3.08×	3.25×	1.16×	0.6×	8.0%	6	0.68	4	A-
NOGNorthern Oil and Gas, Inc.	$22.83	53.68×	0.99×	1×	4.27×	-964.1%	32.2%	29.3%	1.9%	1.8%	7.8%	12.1%	1.13×	2.27×	3.56×	1.09×	8.3%	3	0.61	1	C-
Peer median	—	8.21×	1.2×	1×	4.39×	26.0%	32.2%	29.3%	16.1%	14.6%	7.6%	12.1%	0.79×	2.27×	4.62×	0.6×	4.1%	7	1.84	4	—