| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹64.00 | 14.97× | 1.11× | 0.15× | 7.61× | -4681.3% | 8.8% | 2.0% | 1.0% | 7.4% | 4.0% | -56.9% | 1.4× | 4.2× | 1.72× | 1.01× | 2.4% | 3 | — | 2 | B- | |
| ₹1,177.30 | 15.57× | 1.68× | 1× | 9.3× | -59.0% | 21.4% | 11.0% | 6.4% | 10.8% | 6.8% | -16.3% | 0.83× | 2.87× | 3.57× | 1.36× | 1.1% | 5 | — | 2 | C | |
| ₹749.40 | -1,228.11× | 36.02× | 8.5× | 213.63× | -82.3% | 16.3% | 0.6% | -0.7% | -2.9% | 0.6% | -1.9% | 2.95× | 15.54× | 0.13× | 0.93× | 0.1% | 1 | — | 1 | D+ | |
| ₹466.85 | 6.67× | 0.59× | 0.69× | 4.88× | 305.4% | 17.5% | 7.3% | 10.4% | 8.9% | 4.2% | 8.5% | 0× | -1.26× | 95.17× | 5.91× | 4.8% | 4 | — | 3 | B+ | |
| ₹142.20 | 8.25× | 0.45× | 0.51× | 4.98× | 423.0% | 14.8% | 5.4% | 6.1% | 5.5% | 3.5% | 1.3% | 0× | -0.16× | 40.66× | 4.83× | 3.6% | 4 | 3.14 | 2 | C | |
| ₹245.21 | 16.15× | 5.19× | 1.2× | 11.53× | -5778.4% | 24.8% | 10.9% | 7.5% | 32.1% | 14.3% | -11.7% | 1.31× | 2.27× | 6.81× | 1.36× | 0.1% | 3 | — | 2 | C | |
| Peer median | — | 8.25× | 1.68× | 1× | 9.3× | -59.0% | 17.5% | 7.3% | 6.4% | 8.9% | 4.2% | -1.9% | 0.83× | 2.27× | 6.81× | 1.36× | 1.1% | 4 | 3.14 | 2 | — |





