| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $63.62 | 36.34× | 14.9× | 8.78× | 13.29× | 76.0% | 48.5% | 29.5% | 24.3% | 41.3% | 25.2% | 2.4% | 0.54× | 0.18× | 17.16× | 1.19× | 0.0% | 7 | 8.55 | 3 | B | |
| $350.68 | 34.11× | 51.79× | 9.18× | 26.97× | -58.3% | 46.9% | 32.0% | 26.9% | 151.9% | 52.0% | 2.6% | 1.52× | 0.53× | 0× | 0.89× | 0.4% | 9 | 13.44 | 3 | B | |
| $8.57 | 4.74× | 0.43× | 0.18× | 1.41× | 2798.8% | 50.6% | 11.1% | 3.9% | 9.1% | 5.5% | 64.4% | 1.89× | 1.07× | 1.49× | 1.67× | 0.0% | 5 | 1.78 | 2 | B- | |
| $270.07 | 31.66× | 5.98× | 3.43× | 15.28× | -78.2% | 50.3% | 11.2% | 10.8% | 18.9% | 10.7% | 0.3% | 0.37× | 0.4× | 35.17× | 1.05× | 0.0% | 5 | 4.1 | 4 | A- | |
| $24.21 | 5.18× | 1.05× | 0.82× | 4.37× | 1178.7% | 71.7% | 16.7% | 16.2% | 20.6% | 6.4% | 18.9% | 1.14× | 2.18× | 4.69× | 0.88× | 4.8% | 8 | 1.33 | 4 | A | |
| $2.55 | -34.55× | 5.28× | 3.06× | 24.78× | -138.4% | 56.6% | -10.2% | -9.0% | -15.5% | -15.9% | 5.9% | 0.09× | -1.75× | 0× | 1.23× | 10.0% | 6 | -2.47 | 2 | C+ | |
| Peer median | — | 5.18× | 5.28× | 3.06× | 15.28× | -58.3% | 50.6% | 11.2% | 10.8% | 18.9% | 6.4% | 5.9% | 1.14× | 0.53× | 1.49× | 1.05× | 0.4% | 6 | 1.78 | 3 | — |





