Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NGIL.NSthis companyNakoda Group of Industries Limited	₹41.53	25.68×	1.33×	0.89×	10.8×	-92.4%	10.0%	7.9%	3.5%	5.2%	5.8%	-2.0%	0.45×	2.7×	2.58×	2.04×	0.0%	6	4.56	2	C+
AKG.NSAKG Exim Limited	₹9.53	83.91×	0.57×	0.35×	27.03×	-32.8%	6.9%	0.1%	0.4%	0.7%	0.2%	10.7%	0.11×	4.29×	0.17×	7.68×	0.0%	6	—	2	C
CONTILI.BOContil India Limited	₹19.42	17.9×	2.96×	1.22×	13.04×	1.5%	13.0%	9.1%	6.8%	16.5%	16.5%	1.8%	0×	-0.12×	491.66×	4.58×	0.0%	3	9.59	1	C-
GOGOLDENTOBC.BOGolden Tobacco Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GOLDENTOBC.NSGolden Tobacco Limited	₹20.83	9.19×	-0.34×	1.68×	5.74×	270.1%	45.2%	30.3%	18.3%	-3.7%	-6.3%	-0.2%	-0.01×	0.07×	2.96×	0.04×	0.0%	4	—	—	—
LCLCCINFOTEC.BOLCC Infotech Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	17.9×	0.57×	1.22×	13.04×	1.5%	13.0%	9.1%	6.8%	0.7%	0.2%	1.8%	0×	0.07×	2.96×	4.58×	0.0%	4	9.59	2	—