| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹100.10 | 24.68× | 1.28× | 2.61× | 15.29× | 268.2% | 55.0% | 7.3% | 10.6% | 5.2% | 2.7% | 3.8% | 0.05× | 0.08× | 16.38× | 1.55× | 2.7% | 3 | 12.09 | 2 | C+ | |
| ₹36.93 | -2.19× | 0.46× | 0.26× | 141.24× | -50.6% | 10.2% | -6.1% | -11.9% | -21.0% | -3.6% | 14.0% | 1.5× | 106.97× | -0.71× | 0.97× | 0.0% | 3 | 0.43 | 1 | C- | |
| ₹16.82 | 43× | 2.7× | 0× | -270.7× | -93.7% | 0.0% | 0.0% | 0.0% | 6.3% | -1.0% | 1.1% | 0× | 2.32× | 0× | 0.68× | 0.0% | 2 | 2.81 | 3 | B- | |
| ₹22.66 | 60.27× | 0.34× | 0.31× | 17.26× | -101.9% | 41.7% | 1.9% | 0.5% | 0.6% | 0.4% | -52.9% | 0.23× | 5.79× | 1.36× | 4.51× | 0.0% | 5 | 2.08 | 1 | D+ | |
| ₹35.11 | -22.01× | -7.99× | 0.66× | 35.59× | -9.0% | 50.5% | -3.7% | -3.0% | 36.3% | -14.6% | -0.6% | -3.46× | 6.39× | -1.51× | 0.67× | 0.0% | 3 | — | 2 | C | |
| ₹21.07 | -9.51× | 0.26× | 2.32× | -3.02× | -58.8% | -37.2% | -90.1% | -24.4% | -2.7% | -9.9% | -27.0% | 0× | 0.05× | -862.95× | 17.34× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | -2.19× | 0.34× | 0.31× | 17.26× | -58.8% | 10.2% | -3.7% | -3.0% | 0.6% | -3.6% | -0.6% | 0× | 5.79× | -0.71× | 0.97× | 0.0% | 3 | 2.08 | 2 | — |





