| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,934.80 | 26.41× | 3.86× | 2.54× | 15.75× | -185.5% | 35.2% | 10.6% | 9.6% | 14.6% | 9.0% | -4.0% | 0.33× | 1.21× | 11.89× | 1.84× | 0.1% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹259.76 | 20.27× | 0.98× | 0.77× | 10.71× | -111.9% | 23.4% | 8.9% | 3.8% | 4.9% | 6.5% | -2.0% | 0.29× | 2.33× | 5.77× | 1.51× | 2.8% | 5 | — | 3 | B- | |
| ₹3,856.75 | 20.13× | 4.09× | 2.69× | 12.56× | -80.9% | 33.9% | 19.6% | 13.4% | 20.3% | 15.8% | -2.9% | 0.39× | 1.1× | 8.97× | 1.8× | 0.0% | 4 | — | 2 | C | |
| ₹1,028.65 | 36.38× | 3.42× | 4.41× | 16.36× | -280.7% | 26.3% | 18.0% | 12.1% | 9.4% | 8.8% | 1.0% | 0.17× | 0.77× | 5.77× | 1.28× | 0.0% | 6 | 8.41 | 3 | B | |
| Peer median | — | 20.27× | 3.42× | 2.69× | 12.56× | -111.9% | 26.3% | 18.0% | 12.1% | 9.4% | 8.8% | -2.0% | 0.29× | 1.1× | 5.77× | 1.51× | 0.0% | 5 | 8.41 | 3 | — |



