| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.18 | -4.86× | 1.65× | 0× | -3.92× | -83.6% | 0.0% | 0.0% | 0.0% | -34.1% | -37.5% | -18.0% | 0.04× | 1.08× | -20,641.6× | 16.56× | 0.0% | 1 | 6.39 | 2 | C | |
| $2.45 | -1.12× | 5.24× | 7.63× | -0.99× | -108.0% | 54.1% | -692.8% | -679.2% | -466.3% | -62.5% | -114.6% | 1.18× | 0.22× | 0× | 3.83× | 0.0% | 2 | -7.33 | 2 | C | |
| $10.55 | -7.69× | 2.53× | 0× | -7.55× | -97.5% | 0.0% | 0.0% | 0.0% | -32.8% | -37.1% | -10.1% | 0.01× | 0.22× | 0× | 17.14× | 0.0% | 1 | 26.54 | 2 | C | |
| $12.59 | -3.1× | 0.86× | 5.1× | -2.99× | -184.8% | 91.1% | -187.2% | -164.4% | -27.7% | -30.2% | -25.1% | 0.04× | 0.29× | 0× | 9.39× | 0.0% | 3 | 1.71 | 2 | C | |
| $3.09 | -5.34× | 2.16× | 0× | -4.89× | -69.1% | 0.0% | 0.0% | 0.0% | -40.5% | -42.9% | -18.6% | 0.03× | 0.56× | -530.37× | 11.21× | 0.0% | 1 | 5.08 | 2 | B- | |
| $9.40 | -5.6× | -110.38× | 7.86× | -7.4× | -554.4% | 94.0% | -130.2% | -140.3% | 1971.4% | -70.9% | -7.8% | -15.31× | -0.25× | -8.69× | 0.75× | 0.0% | 6 | 4.07 | 3 | B | |
| Peer median | — | -5.34× | 2.16× | 5.1× | -4.89× | -108.0% | 54.1% | -130.2% | -140.3% | -32.8% | -42.9% | -18.6% | 0.03× | 0.22× | 0× | 9.39× | 0.0% | 2 | 4.07 | 2 | — |





