Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NGS.STthis companyNGS Group AB	SEK 2.70	-2.08×	1.06×	0.23×	18.78×	-114.6%	-0.2%	-0.2%	-10.9%	-50.9%	-0.5%	-14.5%	0.35×	3.52×	-0.15×	1.29×	0.0%	6	2.45	1	C-
ABAS.STABAS Protect AB	SEK 8.15	-18.75×	1.69×	0.72×	198.06×	0.9%	44.0%	-2.7%	-3.8%	-9.0%	-3.0%	-5.8%	0.77×	61.91×	-1.47×	2.62×	0.0%	3	2.41	2	C
BOMILL.STBoMill AB	SEK 0.35	-5.84×	5.5×	4.54×	-4.97×	-3896.5%	-92.9%	-98.2%	-74.6%	-90.5%	-115.0%	-18.6%	0×	0.2×	-1,528.27×	1.69×	0.0%	4	-8.67	1	C-
BRILL.STBrilliant Future AB	SEK 3.20	-9.91×	2.33×	0.72×	8.64×	707.6%	-3.5%	-3.5%	-7.1%	-23.3%	-11.4%	15.4%	0×	-2.64×	-602×	0.63×	0.0%	3	0.89	1	C-
GGEO.STGuideline Geo AB (publ)	SEK 9.00	-180.8×	0.58×	0.39×	3.45×	216.1%	6.6%	0.7%	-0.2%	-0.3%	-0.5%	-3.5%	0.03×	-0.67×	0.8×	3.83×	0.0%	8	3.72	4	A
HEGR.STHedera Group AB (publ)	SEK 0.61	-1.44×	0.13×	0.03×	22.77×	473.5%	-0.9%	-3.7%	-1.8%	-9.3%	-12.4%	-16.7%	0.29×	14.29×	-5.31×	0.67×	0.0%	2	1.98	3	B-
Peer median	—	-9.91×	1.69×	0.72×	8.64×	216.1%	-0.9%	-3.5%	-3.8%	-9.3%	-11.4%	-5.8%	0.03×	0.2×	-5.31×	1.69×	0.0%	3	1.98	2	—