Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NGVCthis companyNatural Grocers by Vitamin Cottage, Inc.	$28.74	19.8×	4.32×	0.69×	13.14×	-75.3%	29.9%	4.7%	3.5%	21.9%	8.8%	2.6%	1.56×	3.36×	20.24×	1.06×	1.2%	5	3.54	3	B
AVOMission Produce, Inc.	$11.80	21.74×	1.4×	0.59×	9.02×	-205.2%	11.6%	4.7%	2.7%	6.4%	4.9%	4.5%	0.34×	1.29×	6.94×	1.95×	0.0%	4	2.05	2	C+
DNUTKrispy Kreme, Inc.	$4.08	-1.37×	1.09×	0.47×	-6.38×	-358.0%	75.5%	-30.8%	-33.9%	-78.6%	-20.0%	-9.0%	2.17×	-4.29×	-7.13×	0.38×	1.7%	5	0.12	2	C
EPCEdgewell Personal Care Company	$28.57	38.42×	0.62×	0.43×	12.3×	149.5%	41.6%	4.3%	1.1%	1.6%	3.0%	4.3%	0.99×	7.09×	1.32×	1.76×	3.0%	5	1.52	2	C+
HLFHerbalife Nutrition Ltd.	$15.39	5.81×	-2.57×	0.26×	5.42×	168.5%	75.6%	8.8%	4.5%	-44.3%	20.0%	19.1%	-4.54×	3.25×	2.06×	1.13×	0.0%	6	2.35	2	B-
JBSSJohn B. Sanfilippo & Son, Inc.	$55.01	16.06×	2.62×	0.85×	9.28×	182.4%	18.0%	7.4%	5.3%	16.3%	12.1%	3.6%	0.29×	0.91×	35.8×	2.08×	4.7%	4	4.11	4	A
Peer median	—	16.06×	1.09×	0.47×	9.02×	149.5%	41.6%	4.7%	2.7%	1.6%	4.9%	4.3%	0.34×	1.29×	2.06×	1.76×	1.7%	5	2.05	2	—