Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NGVTthis companyIngevity Corporation	$59.98	-12.84×	72.13×	1.83×	88.42×	-130.5%	39.5%	22.4%	-14.3%	-562.6%	19.1%	12.8%	41.84×	31.14×	3.4×	1.33×	0.0%	9	2.6	3	B-
ASHAshland Inc.	$77.79	-2.61×	1.16×	1.21×	-7×	-56.3%	30.1%	-42.5%	-46.3%	-44.4%	-18.4%	-0.2%	0.83×	-2.67×	-12.3×	2.85×	3.4%	8	2.22	2	B-
CCThe Chemours Company	$12.79	-4.59×	7.09×	0.31×	17.13×	-27.0%	15.5%	-0.1%	-6.6%	-154.4%	-0.1%	2.9%	18.34×	11.79×	-0.02×	1.78×	4.4%	5	1.17	2	C
FMCFMC Corporation	$5.69	-0.78×	0.84×	0.5×	-63.17×	-353.1%	37.0%	-54.4%	-64.6%	-108.1%	-26.0%	-10.2%	2.03×	-42.67×	-1.16×	1.32×	16.8%	4	0.58	2	B-
IOSPInnospec Inc.	$78.65	16.32×	1.44×	1.07×	9.16×	0.8%	27.7%	8.8%	6.6%	8.8%	8.9%	4.6%	0.04×	-1.32×	0×	2.79×	2.2%	7	5.51	4	A-
KWRQuaker Houghton	$152.80	-980.79×	1.75×	1.27×	21.78×	-41.7%	36.0%	9.4%	-0.1%	-0.2%	-0.8%	3.4%	0.68×	5.18×	4.02×	2.42×	1.4%	6	2.48	3	B+
Peer median	—	-2.61×	1.44×	1.07×	9.16×	-41.7%	30.1%	-0.1%	-6.6%	-44.4%	-0.8%	2.9%	0.83×	-1.32×	-0.02×	2.42×	3.4%	6	2.22	2	—