| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,891.70 | 41.22× | 7.32× | 4.21× | 22.22× | -52.1% | 44.0% | 14.8% | 10.2% | 17.8% | 8.9% | 1.8% | 1.29× | 2.24× | 4.8× | 2.15× | 0.3% | 6 | 4.06 | 2 | B- | |
| ₹308.45 | 31.33× | 3.47× | 3× | 17.55× | -89.5% | 19.9% | 13.0% | 9.6% | 11.1% | 8.3% | 1.0% | 0.28× | 0.29× | 5.06× | 1.74× | 0.2% | 4 | — | 2 | C+ | |
| ₹733.50 | 88.98× | 7.55× | 7.44× | 37.03× | -77.2% | 30.6% | 13.7% | 8.4% | 8.5% | 6.5% | 0.6% | 0.49× | 0.93× | 5.18× | 1.99× | 0.2% | 4 | — | 2 | C | |
| ₹774.55 | 57.61× | 6.06× | 6.58× | 29.62× | -66.4% | 36.6% | 17.9% | 11.4% | 10.5% | 8.9% | 0.7% | 0.35× | 1.44× | 5.2× | 0.86× | 0.1% | 4 | — | 2 | C | |
| ₹293.00 | 43.28× | 5.45× | 5.61× | 26.03× | -75.1% | 57.9% | 17.0% | 12.9% | 12.6% | 8.8% | -2.8% | 0.38× | 1.53× | 7.83× | 3.02× | 0.1% | 4 | 6.74 | 3 | B- | |
| ₹721.65 | 103.07× | 11.07× | 6.37× | 35.45× | -251.3% | 54.6% | 13.3% | 6.2% | 10.7% | 5.3% | -4.5% | 1.89× | 5.1× | 2.56× | 0.76× | 0.0% | 4 | 4.26 | 1 | D+ | |
| Peer median | — | 57.61× | 6.06× | 6.37× | 29.62× | -77.2% | 36.6% | 13.7% | 9.6% | 10.7% | 8.3% | 0.6% | 0.38× | 1.44× | 5.18× | 1.74× | 0.1% | 4 | 5.5 | 2 | — |





