Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NHCthis companyNational HealthCare Corporation	$211.75	17.67×	1.98×	1.4×	9.81×	-20.4%	39.3%	8.5%	7.9%	11.2%	7.4%	7.0%	0.08×	-0.11×	20.15×	1.77×	1.8%	8	7.27	4	A-
ADUSAddus HomeCare Corporation	$123.70	20.69×	1.83×	1.39×	13.74×	13.0%	32.5%	9.7%	6.7%	8.8%	8.0%	5.2%	0.19×	0.83×	14.46×	1.8×	0.0%	6	6.52	4	A-
AVAHAveanna Healthcare Holdings Inc.	$13.38	7.35×	8.46×	0.68×	10.63×	-176.2%	33.1%	10.9%	9.2%	115.7%	14.7%	7.0%	7.79×	4.74×	1.89×	1.32×	0.0%	5	1.94	3	B
BKDBrookdale Senior Living Inc.	$9.35	-9.72×	-56.5×	0.81×	24.85×	63.8%	20.6%	0.5%	-8.4%	587.0%	0.3%	0.7%	-148.91×	17.8×	0.07×	3.62×	0.0%	6	-0.21	2	C
CHEChemed Corporation	$530.57	23.23×	6.29×	2.43×	14.78×	3.5%	30.0%	13.4%	10.5%	27.1%	18.0%	5.3%	0.16×	0.19×	193.28×	1.05×	0.5%	7	9.78	3	B+
EHCEncompass Health Corporation	$138.72	18.89×	4.37×	1.8×	9.46×	-80.4%	43.2%	17.7%	9.5%	23.2%	13.3%	4.1%	1.11×	1.86×	8.55×	1.08×	0.7%	5	3.41	3	B+
Peer median	—	18.89×	4.37×	1.39×	13.74×	3.5%	32.5%	10.9%	9.2%	27.1%	13.3%	5.2%	0.19×	1.86×	8.55×	1.32×	0.0%	6	3.41	3	—