Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NHIthis companyNational Health Investors, Inc.	$71.69	25.2×	2.35×	9.46×	16.75×	227.7%	36.7%	51.5%	37.6%	9.3%	7.0%	6.2%	0.76×	4.06×	3.4×	2.48×	4.7%	5	1.55	4	A-
ABRArbor Realty Trust	$1.60	13.86×	0.51×	1.24×	13.38×	12706.7%	93.9%	74.6%	12.3%	5.0%	141.7%	26.5%	3.74×	11.72×	1.29×	0.1×	21.4%	5	0.18	2	B-
BNLBroadstone Net Lease, Inc.	$17.69	34.06×	1.13×	7.12×	15.7×	41.1%	23.5%	49.7%	22.4%	3.5%	4.1%	8.3%	0.9×	6.93×	2.42×	288.34×	6.7%	5	0.71	3	B
CDPCOPT Defense Properties	$33.40	20.59×	2.06×	4.09×	13.79×	53.3%	15.4%	30.2%	19.9%	10.1%	5.2%	8.1%	1.86×	6.18×	2.61×	1.64×	4.4%	7	0.82	3	B+
CWKCushman & Wakefield plc	$14.41	42.61×	1.91×	0.36×	14.27×	147.2%	16.2%	4.5%	0.9%	4.5%	4.6%	7.8%	1.66×	5.66×	2.12×	22.76×	0.0%	6	1.78	2	B-
EPREPR Properties	$60.83	15.12×	1.63×	5.28×	11.8×	260.0%	44.7%	52.5%	38.3%	11.8%	6.6%	11.1%	1.35×	5.25×	2.83×	1.53×	7.7%	4	0.74	4	A
Peer median	—	20.59×	1.63×	4.09×	13.79×	147.2%	23.5%	49.7%	19.9%	5.0%	5.2%	8.3%	1.66×	6.18×	2.42×	1.64×	6.7%	5	0.74	3	—