| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹158.57 | 13.73× | 0.51× | 0.38× | 0.12× | 40.8% | 25.0% | 2.6% | 2.8% | 3.7% | 1.2% | 4.3% | 0× | -13.33× | 18.61× | 0× | 1.5% | 1 | 1.08 | 1 | C- | |
| ₹258.60 | 54.31× | 6.31× | 2.82× | 47.01× | 118.5% | 41.5% | 6.0% | 5.2% | 11.6% | 2.2% | 6.8% | 0.07× | 0.21× | 0× | 0× | 0.1% | 4 | — | 2 | C+ | |
| ₹1,659.90 | 30.69× | 5.11× | 3.14× | 22.98× | 1.3% | 41.6% | 13.5% | 10.2% | 16.7% | 4.1% | 2.8% | 0× | -0.27× | 0× | 2.14× | 0.8% | 4 | 1.24 | 3 | B- | |
| Peer median | — | 42.5× | 5.71× | 2.98× | 35× | 59.9% | 41.5% | 9.8% | 7.7% | 14.1% | 3.2% | 4.8% | 0.04× | -0.03× | 0× | 1.07× | 0.5% | 4 | 1.24 | 3 | — |


