Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NICthis companyNicolet Bankshares, Inc.	$176.00	12.06×	1.44×	3.29×	6.4×	-62.6%	69.5%	33.8%	27.3%	12.0%	1.6%	8.2%	0.11×	-2.6×	1.14×	5,079.45×	1.0%	8	-0.47	3	B
CHCOCity Holding Company	$143.06	13.33×	2.11×	4.37×	11.73×	6.9%	79.0%	41.5%	33.3%	16.1%	9.2%	7.5%	0.64×	1.87×	1.92×	0.18×	2.8%	7	-0.16	3	B+
EFSCEnterprise Financial Services Corp	$62.76	10.09×	0.98×	2.19×	7.78×	-12.0%	68.4%	31.1%	22.1%	9.9%	1.2%	9.1%	0.25×	1.02×	1.08×	27.2×	2.4%	7	-0.47	3	B+
FCFFirst Commonwealth Financial Corporation	$21.17	11.39×	1.12×	2.38×	10.16×	22.3%	67.6%	27.2%	20.9%	9.8%	1.3%	9.9%	0.29×	1.7×	0.96×	0.37×	3.2%	7	-0.65	4	A-
NWBINorthwest Bancshares, Inc.	$15.42	12.9×	0.93×	2.01×	11.96×	0.8%	68.3%	18.8%	14.4%	6.7%	4.5%	8.1%	0.24×	1.29×	0.73×	0.13×	6.2%	6	-0.61	3	B+
OZKBank OZK	$51.46	7.41×	0.83×	1.81×	5.23×	92.3%	55.4%	33.3%	25.5%	11.7%	-93.4%	14.4%	0.08×	0.44×	0.87×	0.8×	4.2%	6	0.36	4	A
Peer median	—	11.39×	0.98×	2.19×	10.16×	6.9%	68.3%	31.1%	22.1%	9.9%	1.3%	9.1%	0.25×	1.29×	0.96×	0.37×	3.2%	7	-0.47	3	—