Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NICCOPAR.BOthis companyNicco Parks & Resorts Limited	₹70.00	-106.57×	2.78×	4.38×	24.51×	65.8%	53.6%	11.5%	-4.1%	-2.6%	-85.9%	-2.7%	0×	-3.34×	2,247.71×	2.54×	2.3%	3	—	2	C+
AJWAFUN.BOAjwa Fun World & Resort Ltd.	₹39.00	-6.03×	0.61×	105.52×	-1,051.93×	-103.5%	99.6%	-10.7%	-1751.3%	-10.1%	-0.1%	-66.7%	0.02×	-26.27×	-12.17×	2.89×	0.0%	2	—	—	—
IMAGICAA.NSImagicaaworld Entertainment Limited	₹43.41	3,746×	1.9×	6.38×	21.37×	1206.8%	49.3%	4.8%	0.2%	0.1%	0.1%	1.8%	0.27×	2.5×	0.91×	0.51×	0.0%	6	—	2	B-
WONDERLA.NSWonderla Holidays Limited	₹484.80	37.69×	1.71×	5.94×	15.93×	-223.8%	55.6%	15.6%	15.8%	4.5%	3.3%	-4.6%	0×	-0.08×	128.43×	6.31×	0.4%	5	12.37	1	D+
Peer median	—	37.69×	1.71×	6.38×	15.93×	-103.5%	55.6%	4.8%	0.2%	0.1%	0.1%	-4.6%	0.02×	-0.08×	0.91×	2.89×	0.0%	5	12.37	2	—