Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NICO.STthis companyNicoccino Holding AB (publ)	SEK 1.26	-2.88×	4.88×	32.96×	-4.93×	-419.2%	-889.4%	-889.4%	-1146.6%	-169.6%	-113.7%	-22.8%	0.22×	-0.07×	-3.46×	0.14×	0.0%	2	-15.13	1	C-
CLEMO.STClean Motion AB (publ)	SEK 0.05	-1.05×	0.48×	10.92×	-1.14×	-139.4%	-976.5%	-1171.1%	-1004.5%	-44.3%	-48.3%	0.0%	0.07×	0.1×	-21.15×	0.85×	0.0%	3	-1.37	2	B-
KLAR.STKlaria Pharma Holding AB (publ.)	SEK 0.51	-3.17×	-31.79×	13.71×	-13.37×	-87.1%	-24.8%	-226.9%	-432.2%	1002.3%	625.9%	-28.4%	0×	0.04×	-1.49×	0.05×	0.0%	1	-4.07	2	C
NEXAM.STNexam Chemical Holding AB (publ)	SEK 2.53	-12.3×	1.18×	1.04×	52.17×	-477.3%	-6.1%	-6.1%	-8.6%	-9.8%	-5.9%	3.6%	0.17×	3.89×	-3.49×	1.77×	0.0%	3	2.45	3	B-
Peer median	—	-3.17×	0.48×	10.92×	-1.14×	-139.4%	-24.8%	-226.9%	-432.2%	-9.8%	-5.9%	0.0%	0.07×	0.1×	-3.49×	0.85×	0.0%	3	-1.37	2	—