| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹72.05 | 129.18× | 0.64× | 1.75× | 15.48× | -18.7% | 13.0% | -10.8% | 1.4% | 0.5% | -1.9% | -2.8% | 0.01× | -0.68× | -40.3× | 5.71× | 2.0% | 5 | 4.34 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹82.69 | 17.29× | 1.64× | 0.81× | 12.45× | 90.2% | 83.7% | 4.7% | 4.7% | 9.5% | 5.8% | 8.2% | 0.05× | -0.46× | 12.94× | 1.69× | 6.4% | 5 | — | 2 | B- | |
| ₹29.62 | 6.68× | 0.84× | 0.26× | 4.7× | -706.9% | 23.4% | 6.6% | 4.0% | 12.6% | 9.2% | 20.9% | 0.63× | 1.64× | 5.79× | 2.01× | 1.0% | 4 | — | 3 | B- | |
| ₹290.35 | 8.89× | 1.22× | 0.71× | 5.81× | 4.0% | 21.5% | 10.6% | 8.0% | 13.7% | 12.3% | 4.0% | 0.1× | -0.28× | 16.85× | 6.94× | 1.2% | 4 | — | 2 | B- | |
| Peer median | — | 8.89× | 1.22× | 0.71× | 5.81× | 4.0% | 23.4% | 6.6% | 4.7% | 12.6% | 9.2% | 8.2% | 0.1× | -0.28× | 12.94× | 2.01× | 1.2% | 4 | — | 2 | — |



