| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹170.50 | 14.49× | 2.33× | 1.84× | 8.17× | 449.6% | 25.3% | 14.9% | 12.7% | 16.1% | 10.5% | 6.9% | 0.21× | -0.18× | 12.75× | 1.73× | 1.1% | 5 | 2.38 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹3,095.20 | 30.47× | 2.36× | 2.35× | 22.76× | -36.7% | 20.2% | 7.1% | 7.7% | 7.7% | 5.6% | 9.1% | 0× | -0.02× | 65.63× | 7.83× | 0.3% | 6 | 11.16 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹152.64 | 14.05× | 5.26× | 2.95× | 9.26× | 63.2% | 27.0% | 24.5% | 21.0% | 37.5% | 32.3% | 5.1% | 0× | -0.52× | 3,876.28× | 2.11× | 4.5% | — | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 22.26× | 3.81× | 2.65× | 16.01× | 13.3% | 23.6% | 15.8% | 14.4% | 22.6% | 18.9% | 7.1% | 0× | -0.27× | 1,970.95× | 4.97× | 2.4% | 6 | 11.16 | 2 | — |


