| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹69.74 | 16.49× | 1.97× | 0.52× | 9.36× | 11.0% | 19.0% | 5.1% | 3.1% | 11.9% | 9.3% | -3.5% | 0.46× | 1.72× | 4.41× | 1.42× | 0.4% | 3 | — | 2 | C | |
| ₹390.00 | 8.41× | 1.15× | 0.49× | 6.23× | 204.9% | 32.1% | 9.4% | 5.8% | 13.7% | 7.7% | 1.0% | 1.12× | 3.05× | 3.22× | 0.87× | 0.0% | 2 | — | 3 | B+ | |
| ₹32.12 | 69.05× | 2.57× | 1.93× | 30.1× | -74.0% | 19.9% | 2.9% | 2.8% | 3.7% | 3.6% | -1.0% | 0.02× | -0.25× | 2.72× | 3.58× | 0.8% | 4 | — | 2 | C+ | |
| ₹862.45 | 12.13× | 2.94× | 2.7× | 7.56× | 133.7% | 58.8% | 26.4% | 22.2% | 24.2% | 20.7% | 2.6% | 0× | -1.23× | 830.4× | 2.85× | 1.3% | 3 | — | 3 | B- | |
| ₹40.70 | 13.99× | 1.85× | 0.15× | 8.93× | -72.7% | 13.4% | 1.3% | 1.1% | 13.3% | 4.1% | -45.9% | 2.1× | 4.74× | 1× | 1.09× | 0.0% | 3 | — | 2 | C | |
| ₹91.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 13.06× | 2.21× | 1.21× | 8.24× | 30.5% | 26.0% | 6.2% | 4.3% | 13.5% | 5.9% | 0.0% | 0.57× | 1.4× | 2.97× | 1.97× | 0.4% | 3 | — | 3 | — |





