Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-197.5%
-₹33.64
vs ₹34.51 price
Levered DCF
-₹36.12
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-20.56×-3.52×-20.35×-42.6×-44.88×-17.88×-61.51×-64.07×
P/B-3.04×-2.78×-22.33×132.69×31.62×11.29×13.89×13.1×
P/S63.05×82.11×102.31×72.13×37.84×25.54×60.16×70.05×
EV / EBITDA-36.38×-5.72×-697.53×-72.34×-194.48×-76.47×-125.01×-128.53×
Gross margin-18.6%60.9%29.1%10.6%48.0%3.5%-94.0%-105.5%
Operating margin-338.2%-2327.5%-206.5%-182.9%-66.1%-103.6%-160.6%-118.0%
Net margin-306.7%-2329.4%-502.6%-169.6%-83.8%-143.2%-97.7%-109.4%
Current ratio0.22×0.26×0.28×0.42×0.45×0.46×0.53×0.59×
Debt / equity-1.4×-1.59×-7.29×24.71×17.91×10.59×2.13×1.74×
Interest coverage-14.35×-98.26×-6.93×113,878.59×-590.6×-6.84×-4.71×-154.98×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity14.8%78.8%109.7%-312.0%-70.0%-63.3%-22.6%-20.5%
Return on invested capital-39.1%-129.9%-7.1%-4.2%-2.9%-3.9%-3.6%-3.5%
Return on assets-33.2%-114.7%-16.0%-3.6%-3.3%-4.9%-2.8%-3.0%
Free cash flow yield-1.5%-1.8%-0.3%-0.4%0.4%-0.1%0.4%0.1%
Earnings yield-4.9%-28.4%-4.9%-2.4%-2.2%-5.6%-1.6%-1.6%
Enterprise value₹1.5B₹1.2B₹1.8B₹905.2M₹1.2B₹881.7M₹1.1B₹1.2B
Net debt / EBITDA-11.47×-2.09×-171.54×-11.33×-70.16×-37×-16.61×-14.9×
Cash conversion cycle (days)6052,9181,0701,7871,4491,1791,1241,200