Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NILAINFRA.NSthis companyNila Infrastructures Limited	₹6.88	10.08×	1.25×	0.73×	7.98×	-575.5%	12.3%	9.5%	7.2%	12.4%	9.4%	-7.3%	0.13×	0.72×	7.1×	1.1×	0.0%	3	—	3	B+
EMEMAMIREAL.BOEmami Realty Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EMAMIREAL.NSEmami Realty Limited	₹70.37	-1.25×	-0.96×	2.55×	-15.16×	-776.8%	-35.7%	-159.3%	-203.4%	76.4%	-7.2%	-116.3%	-8.07×	-13.55×	-1.53×	1.16×	0.0%	2	—	2	C
MERCANTILE.BOMercantile Ventures Limited	₹21.89	28.52×	0.72×	2.11×	384.14×	-75.9%	9.4%	-0.4%	7.4%	2.5%	-0.1%	1.3%	0×	-15.16×	-3.82×	3.62×	0.0%	3	—	2	C+
MODIRUBBER.NSModi Rubber Limited	₹111.95	408.92×	0.39×	7.64×	29.92×	378.9%	22.1%	-88.3%	1.9%	0.1%	-1.0%	-1.4%	0.03×	-0.05×	-18.03×	2.23×	1.6%	2	—	2	C
PANSARI.NSPansari Developers Limited	₹277.00	22.18×	2.86×	4.59×	36.32×	-373.7%	14.6%	12.9%	20.7%	12.9%	3.7%	-3.6%	0.65×	6.57×	2.74×	1.15×	0.0%	6	1.25	1	D+
Peer median	—	25.35×	0.55×	3.57×	33.12×	-224.8%	12.0%	-44.4%	4.6%	7.7%	-0.5%	-2.5%	0.02×	-6.8×	-2.67×	1.7×	0.0%	3	1.25	2	—