Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NILKAMAL.NSthis companyNilkamal Limited	₹2,050.50	13.77×	1.01×	0.42×	5.88×	-125.5%	31.4%	4.9%	3.1%	7.3%	7.0%	9.4%	0.27×	1.04×	4.24×	2.33×	1.9%	5	—	2	B-
COCOSMOFIRST.BOCosmo First Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
COSMOFIRST.NSCosmo First Limited	₹825.60	9.87×	0.95×	0.42×	8.24×	-241.7%	22.2%	6.8%	4.3%	9.6%	5.4%	-8.5%	1.04×	4.23×	1.75×	1.23×	0.7%	4	—	3	B
ININDNIPPON.BOIndia Nippon Electricals Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
INDNIPPON.NSIndia Nippon Electricals Limited	₹1,148.00	13.82×	1.87×	1.44×	9.32×	23.8%	14.1%	9.4%	10.4%	13.5%	8.8%	0.4%	0×	-0.03×	193.46×	2.51×	2.3%	5	8.13	1	C-
LALAOPALA.BOLa Opala RG Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	11.85×	1.41×	0.93×	8.78×	-108.9%	18.1%	8.1%	7.3%	11.6%	7.1%	-4.1%	0.52×	2.1×	97.6×	1.87×	1.5%	5	8.13	2	—