Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NIM.Vthis companyNicola Mining Inc.	CA$0.62	-32.55×	-53.76×	117.31×	-37.63×	-93.5%	-99.5%	-641.4%	-359.9%	164.9%	-86.9%	-3.2%	-0.28×	0.16×	-24.85×	1.77×	0.0%	4	-2.78	1	C-
BRW.VBrunswick Exploration Inc.	CA$0.22	-34.48×	1.94×	0×	-14.01×	-93.5%	0.0%	0.0%	0.0%	-5.6%	-5.6%	-5.1%	0×	0.93×	0×	4.45×	0.0%	2	26.32	2	C
CCI.CNCanadian Copper Inc.	CA$0.57	-11.45×	-10.49×	0×	-12.72×	-101.2%	0.0%	0.0%	0.0%	91.7%	-85.6%	-6.8%	-0.76×	-0.28×	-11.38×	0.55×	0.0%	2	2.09	1	C-
IGO.VIndependence Gold Corp.	CA$0.13	-3.5×	2.37×	0×	-2.94×	-77.2%	0.0%	0.0%	0.0%	-60.3%	-68.2%	-27.4%	0.01×	1.05×	-540.71×	6.44×	0.0%	1	0.57	2	C+
MD.VMidland Exploration Inc.	CA$0.32	-24.55×	1.17×	317.57×	-20.17×	-104.0%	82.0%	-1082.9%	-1291.4%	-4.8%	-3.3%	-4.5%	0.01×	0.64×	-136.21×	4.55×	0.0%	2	9.05	2	C+
MTT.VMagna Terra Minerals Inc.	CA$0.24	-3,408.16×	3.56×	0×	-7,854.54×	-92.1%	0.0%	0.0%	0.0%	-0.1%	-84.6%	-8.5%	0×	2,630.71×	0×	1.27×	0.0%	3	22.11	3	B
Peer median	—	-24.55×	1.94×	0×	-14.01×	-93.5%	0.0%	0.0%	0.0%	-4.8%	-68.2%	-6.8%	0×	0.93×	-11.38×	4.45×	0.0%	2	9.05	2	—