Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1501.8%
₹2,851.14
vs ₹178.00 price
Levered DCF
₹5,692.19
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.85×4.43×0.58×1.55×2.27×-1.06×1.06×-1.08×
P/B0.94×1.02×0.11×-2.17×-0.86×-0.42×-0.7×-0.42×
P/S1.15×1.58×4.4×15.06×8.37×5.07×2.46×5.03×
EV / EBITDA-9.26×5.51×18.52×2.19×10.3×64.44×1.09×-1.52×
Gross margin14.8%-3.0%64.7%-21.2%92.4%48.4%50.3%76.6%
Operating margin-24.3%-24.4%-12.8%-54.7%39.6%3.0%45.5%35.8%
Net margin-29.8%35.7%928.0%973.6%368.7%-480.9%233.4%-467.9%
Current ratio1.26×1.28×4.27×17.52×5.26×4.51×5.69×2.98×
Debt / equity0.97×0.67×0.02×-0.23×-0.17×-0.14×-0.14×-0.12×
Interest coverage-2.24×-3.95×-0.18×-0.12×0.34×0.03×5.29×0.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-24.5%23.0%22.5%-140.5%-37.7%40.0%-66.8%39.1%
Return on invested capital-8.8%-7.1%-0.2%-1.1%1.6%0.2%4.7%1.4%
Return on assets-5.6%5.8%52.4%18.8%14.7%-28.1%23.5%-17.0%
Free cash flow yield-13.6%-44.3%34.7%10.1%5.6%-2.3%16.5%30.6%
Earnings yield-26.0%22.6%211.1%64.7%44.1%-94.8%94.7%-93.0%
Enterprise value₹5B₹4.5B₹378.9M₹365.7M₹384.8M₹308.2M₹263.6M₹294.5M
Net debt / EBITDA-4.41×2.1×3.1×0.15×1.65×15.47×0.12×-0.31×
Cash conversion cycle (days)1,2441,0294,3392,20020,8102,6392,32910,927