Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NINEthis companyNine Energy Service, Inc.	$7.16	-6.56×	-2.92×	0.6×	13.1×	-92.4%	10.7%	0.1%	-9.1%	44.6%	0.1%	-6.9%	-3.33×	6.8×	0.01×	1.85×	0.0%	6	3.46	3	B+
FETForum Energy Technologies, Inc.	$72.27	-45.62×	1.51×	0.55×	9.09×	81.6%	27.7%	2.4%	-1.2%	-3.3%	-2.0%	14.7%	0.76×	2.7×	1.04×	2.17×	0.0%	8	1.48	2	B-
HALHalliburton Company	$31.92	18.72×	2.27×	1.07×	7.19×	61.1%	15.7%	10.2%	5.8%	12.3%	8.4%	7.1%	0.78×	1.44×	6.42×	2.04×	2.4%	8	3.57	3	B+
KLXEKLX Energy Services Holdings, Inc.	$1.07	-0.46×	-0.48×	0.06×	5.43×	-839.2%	6.3%	-4.8%	-12.1%	103.9%	-12.4%	-117.7%	-4.29×	4.88×	-0.67×	1.19×	0.0%	4	-0.73	2	B-
NOVNOV Inc.	$17.80	40.08×	0.93×	0.66×	8.07×	106.3%	20.2%	6.5%	1.7%	2.3%	2.5%	14.9%	0.37×	0.96×	6.41×	2.42×	3.3%	7	2.04	3	B-
OISOil States International, Inc.	$8.48	-3.64×	0.69×	0.59×	-8.43×	-85.3%	12.8%	-0.7%	-16.3%	-19.1%	-0.7%	18.6%	0.15×	-0.36×	-0.79×	1.86×	0.0%	5	2.32	3	B
Peer median	—	-0.46×	0.93×	0.59×	7.19×	61.1%	15.7%	2.4%	-1.2%	2.3%	-0.7%	14.7%	0.37×	1.44×	1.04×	2.04×	0.0%	7	2.04	3	—