| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹931.35 | 23.1× | 8.07× | 4.34× | 15.39× | 218.4% | 33.4% | 24.2% | 18.8% | 34.9% | 31.9% | 3.6% | 0.02× | -0.81× | 126.83× | 2.86× | 0.0% | — | — | 4 | A | |
| ₹960.30 | 17.18× | 6.55× | 3.08× | 9.27× | 117.3% | 24.2% | 24.2% | 17.9% | 38.1% | 33.4% | 5.9% | 0.06× | -0.2× | 18.56× | 2.55× | 7.7% | 4 | — | 3 | B | |
| ₹20.59 | 1.73× | 1.2× | 0.69× | 1.54× | 4518.8% | 6.7% | -0.0% | 40.0% | 69.3% | -0.0% | -14.4% | 0.28× | 0.24× | -0.01× | 1.79× | 0.4% | 3 | — | 3 | B | |
| ₹1,010.00 | 11.78× | 3.17× | 0.7× | 7.4× | 116.9% | 10.9% | 9.2% | 5.9% | 26.9% | 17.6% | -4.2% | 0.75× | 0.82× | 5.66× | 1.35× | 0.1% | 4 | — | 3 | B | |
| ₹838.00 | 8.12× | 1.3× | 0.91× | 3.42× | 148.9% | 33.8% | 12.8% | 11.2% | 16.0% | 13.4% | 12.6% | 0.01× | -1.79× | 63.37× | 5.55× | 0.0% | 5 | 9.16 | 2 | C+ | |
| ₹213.19 | 17.1× | 19.98× | 3.61× | 11.91× | 637.6% | 50.6% | 27.7% | 21.1% | 116.8% | 79.1% | 4.8% | 0.19× | -0.03× | 52.75× | 2.4× | 4.4% | 4 | 23.13 | 4 | A | |
| Peer median | — | 11.78× | 3.17× | 0.91× | 7.4× | 148.9% | 24.2% | 12.8% | 17.9% | 38.1% | 17.6% | 4.8% | 0.19× | -0.03× | 18.56× | 2.4× | 0.4% | 4 | 16.14 | 3 | — |





