| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹322.45 | -7.38× | 0.64× | 0.43× | -21.13× | 51.6% | 18.7% | -6.9% | -5.8% | -8.7% | -8.5% | 6.7% | 0.11× | -2.69× | -12.12× | 2.02× | 1.9% | 3 | — | 2 | C | |
| ₹61.71 | -22.07× | 8.91× | 0× | -28.02× | -106.3% | 0.0% | 0.0% | 0.0% | -40.4% | -19.7% | -5.5% | 1.05× | -2.93× | -13.7× | 0.76× | 0.0% | 3 | 5.5 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹164.65 | 8.62× | 0.83× | 0.4× | 5.38× | -6.7% | 87.3% | 7.3% | 4.7% | 9.7% | 6.1% | -11.2% | 0.81× | 2.6× | 1.3× | 1.97× | 0.8% | 2 | — | 3 | B- | |
| ₹105.00 | 72.65× | 3.83× | 2.4× | -4,268.49× | 104.0% | 3.2% | -0.8% | 3.3% | 5.3% | -0.7% | -0.9% | 0.51× | -490.23× | -0.14× | 2.77× | 0.1% | 4 | — | 1 | D+ | |
| ₹39.15 | 242.9× | -0.1× | 1.72× | 309.9× | -1146.9% | 24.1% | -13.4% | 0.7% | -0.0% | 15.5% | -35.3% | -0.84× | 276.25× | -9.71× | 0.14× | 0.0% | 2 | -5.77 | 1 | D+ | |
| Peer median | — | 40.64× | 2.33× | 1.06× | -11.32× | -56.5% | 13.7% | -0.4% | 2.0% | 2.6% | 2.7% | -8.3% | 0.66× | -0.16× | -4.93× | 1.36× | 0.0% | 3 | -0.13 | 1 | — |




