| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹25.90 | 5.86× | 0.47× | 0.23× | 4.79× | 21.2% | 5.4% | 3.1% | 3.9% | 8.0% | 3.7% | -73.9% | 0.27× | 1.15× | 5.62× | 2.02× | 0.0% | 4 | 2.34 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹104.58 | 8.24× | 1.58× | 0.59× | 6.58× | -2128.9% | 12.2% | 11.3% | 7.1% | 19.2% | 12.9% | 0.1% | 0.68× | 1.42× | 5.08× | 1.51× | 0.0% | 3 | — | 3 | B- | |
| ₹65.44 | 7.63× | 0.6× | 0.12× | 5.63× | -176.8% | 16.1% | 4.8% | 1.5% | 7.8% | 7.6% | -42.4% | 1.28× | 3.81× | 1.51× | 1.2× | 0.0% | 4 | — | 2 | B- | |
| ₹6.98 | 4.36× | 1.86× | 0.25× | 6.32× | -1292.8% | 46.7% | 7.3% | 5.7% | 42.7% | 9.3% | 27.5% | 2.46× | 3.31× | 4.25× | 0.68× | 0.0% | 4 | — | 3 | B+ | |
| ₹285.85 | 14.69× | 1.5× | 1.46× | 8.71× | -46.5% | 26.0% | 10.0% | 10.0% | 10.2% | 5.9% | -5.7% | 0.18× | -2.36× | 10.49× | 3.61× | 0.7% | 3 | 5.73 | 4 | A- | |
| Peer median | — | 7.94× | 1.54× | 0.42× | 6.45× | -734.8% | 21.1% | 8.6% | 6.4% | 14.7% | 8.4% | -2.8% | 0.98× | 2.36× | 4.67× | 1.35× | 0.0% | 4 | 5.73 | 3 | — |




