| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹639.95 | 13.06× | 9.64× | 6.75× | 9.08× | 60.8% | 81.6% | 80.0% | 51.7% | 73.8% | 20.4% | 7.9% | 2.45× | 1.44× | 4.96× | 1.77× | 5.2% | 4 | — | 3 | B- | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| ₹602.55 | 23.87× | 3.55× | 4.08× | 15.73× | -203.1% | 49.3% | 25.8% | 17.1% | 14.9% | 7.5% | -10.7% | 0.9× | 2.37× | 4.71× | 1.21× | 1.2% | 5 | — | 2 | C+ | |
| ₹755.00 | 28.27× | 2.74× | 15.23× | 23.17× | -35.1% | 31.3% | 15.9% | 53.9% | 9.7% | 2.5% | 6.6% | 0.01× | -1.47× | 6.56× | 1.54× | 1.2% | 4 | 3.67 | 4 | A- | |
| ₹42.78 | -44.12× | 1.48× | 12.11× | 24.05× | 365.7% | 100.0% | 41.0% | -27.5% | -3.4% | 2.1% | 5.7% | 1.26× | 10.54× | 0.53× | 4.28× | 0.0% | — | — | — | — | |
| ₹443.70 | -65.61× | 2.1× | 3.45× | -52.51× | 39.1% | 12.7% | -10.5% | -5.3% | -3.2% | -3.2% | 3.1% | 0.98× | -11× | -2.89× | 1.09× | 0.0% | 4 | — | 2 | C+ | |
| Peer median | — | 13.14× | 2.1× | 4.08× | 15.73× | -35.1% | 32.9% | 25.8% | 13.7% | 9.7% | 2.5% | 3.1% | 0.9× | 2.21× | 4.02× | 1.54× | 0.9% | 4 | 3.67 | 3 | — |




