| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹427.00 | 27.82× | 3.22× | 2.01× | 18.28× | 43.5% | 19.9% | 7.5% | 7.2% | 11.6% | 7.8% | -0.7% | 0.15× | 0.8× | 13.99× | 2.38× | 0.5% | 2 | — | 2 | B- | |
| ₹529.05 | 10.15× | 2.24× | 0.77× | 5.7× | -138.3% | 19.7% | 11.5% | 7.6% | 22.1% | 18.1% | 9.0% | 0.15× | -0.01× | 21.74× | 2.04× | 0.5% | 5 | 5.8 | 4 | A- | |
| ₹105.00 | -211.66× | 18.61× | 16.41× | 43.9× | -107.3% | 100.0% | 39.6% | -7.8% | -8.8% | -2.2% | -2.6% | 9.09× | 14.29× | 1× | 1.58× | 0.0% | 5 | 1.89 | 2 | C | |
| ₹240.00 | 33.93× | 7.55× | 3.04× | 23.72× | -138.5% | 33.6% | 11.4% | 8.9% | 22.3% | 15.1% | -3.2% | 0.38× | 1.08× | 7.64× | 1.63× | 0.0% | 4 | 10.6 | 3 | B+ | |
| ₹423.30 | 13.9× | 2.18× | 2.08× | 8.88× | 213.1% | 30.4% | 18.2% | 15.0% | 15.7% | 13.6% | -2.7% | 0× | -0.32× | 343.48× | 11.5× | 7.8% | 4 | 7.86 | 3 | B+ | |
| ₹128.70 | 17.74× | 3.32× | 1.86× | 10.96× | -152.7% | 26.6% | 16.6% | 10.5% | 18.7% | 14.8% | -2.9% | 0.44× | 1.27× | 4.93× | 1.97× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 13.9× | 3.32× | 2.08× | 10.96× | -138.3% | 30.4% | 16.6% | 8.9% | 18.7% | 14.8% | -2.7% | 0.38× | 1.08× | 7.64× | 1.97× | 0.0% | 4 | 6.83 | 3 | — |





