| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹653.70 | 10.87× | 1.31× | 0.6× | 6.66× | -143.0% | 17.1% | 9.5% | 5.5% | 12.1% | 8.3% | 2.5% | 0.76× | 2.44× | 4.3× | 1.53× | 0.9% | 5 | — | 2 | C+ | |
| ₹0.43 | -4.22× | 0.39× | 0.27× | -41.43× | -22.7% | 1.8% | -9.8% | -6.3% | -9.1% | -12.2% | -18.0% | 0.06× | -4.25× | -27.94× | 4.48× | 0.0% | 3 | 3.4 | 3 | B | |
| ₹22.66 | 9.81× | 0.28× | 0.16× | 5.72× | -325.5% | 18.7% | 6.7% | 1.6% | 2.9% | 4.5% | 0.9% | 0.84× | 4.26× | 1.35× | 1.06× | 0.0% | 4 | — | 3 | B | |
| ₹40.17 | 7.7× | 1.21× | 0.77× | 4.74× | 127.0% | 44.3% | 15.6% | 10.0% | 15.7% | 16.3% | 17.3% | 0.17× | 0.27× | 12.79× | 2.69× | 0.0% | 6 | — | 3 | B | |
| ₹86.51 | 7.38× | 0.78× | 0.18× | 6.94× | -1872.0% | 21.3% | 8.3% | 2.4% | 10.6% | 6.9% | 28.9% | 2.64× | 5.35× | 1.64× | 1.03× | 0.0% | 5 | 1.66 | 3 | B+ | |
| ₹21.26 | 18.57× | 0.36× | 0.11× | 10.68× | 30.7% | 12.7% | 3.1% | 0.6% | 1.9% | 3.5% | -14.9% | 1.09× | 8.01× | 1.21× | 1.38× | 0.0% | 5 | 2.25 | 1 | D+ | |
| Peer median | — | 7.7× | 0.39× | 0.18× | 5.72× | -22.7% | 18.7% | 6.7% | 1.6% | 2.9% | 4.5% | 0.9% | 0.84× | 4.26× | 1.35× | 1.38× | 0.0% | 5 | 2.25 | 3 | — |





