| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹188.42 | 195.07× | 2.51× | 4.46× | 40.46× | -179.4% | 35.0% | -0.0% | 2.3% | 1.3% | -0.0% | -4.3% | 0× | -0.76× | -0.13× | 6.59× | 0.7% | 2 | — | 2 | C | |
| ₹102.45 | 75.81× | 5.76× | 8.4× | 51.26× | -101.3% | 11.0% | 11.0% | 11.1% | 7.6% | 7.5% | -3.6% | 0× | -0.68× | 1,104.65× | 12.09× | 0.0% | 3 | 102.59 | 1 | D+ | |
| ₹144.15 | 33.67× | 4.36× | 4.31× | 22.82× | -16.5% | 21.3% | 15.1% | 12.8% | 13.0% | 10.2% | -2.8% | 0.1× | -0.09× | 18.27× | 4.63× | 0.5% | 2 | — | 2 | C | |
| ₹307.65 | 34.13× | 4.34× | 2.74× | 18.51× | -176.7% | 24.2% | 12.5% | 8.0% | 12.7% | 9.9% | -0.6% | 0.4× | 0.09× | 7.82× | 1.73× | 0.0% | 3 | 10.78 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹20.59 | 1.73× | 1.2× | 0.69× | 1.54× | 4518.8% | 6.7% | -0.0% | 40.0% | 69.3% | -0.0% | -14.4% | 0.28× | 0.24× | -0.01× | 1.79× | 0.4% | 3 | — | 3 | B | |
| Peer median | — | 33.9× | 4.35× | 3.52× | 20.67× | -58.9% | 16.1% | 11.8% | 11.9% | 12.8% | 8.7% | -3.2% | 0.19× | -0× | 13.04× | 3.21× | 0.2% | 3 | 56.68 | 2 | — |




