| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹75.66 | 101.82× | 4.17× | 1.99× | 105.93× | -194.7% | 81.7% | 1.9% | 2.0% | 4.1% | 1.1% | 6.4% | 0.08× | 0.72× | 0× | 0× | 0.0% | 5 | 1.77 | 3 | B+ | |
| ₹119.63 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹258.60 | 54.31× | 6.31× | 2.82× | 47.01× | 118.5% | 41.5% | 6.0% | 5.2% | 11.6% | 2.2% | 6.8% | 0.07× | 0.21× | 0× | 0× | 0.1% | 4 | — | 2 | C+ | |
| ₹565.40 | 66.58× | 7.17× | 1.27× | 65.45× | -55.3% | 61.4% | 2.0% | 1.9% | 10.8% | 0.5% | 28.5% | 0.17× | 0.57× | 0× | 0× | 0.4% | 4 | 0.44 | 3 | B- | |
| ₹435.80 | 45.91× | 5.42× | 1.17× | 38.46× | -59.4% | 91.8% | 2.9% | 2.5% | 11.8% | 0.9% | -7.4% | 0.19× | 0.74× | 0× | 0.01× | 0.2% | 6 | -0.2 | 2 | C+ | |
| ₹399.00 | 7.99× | 2.59× | 0.47× | 6.73× | 61.4% | 49.0% | 5.9% | 5.9% | 32.5% | 1.0% | -6.0% | 0× | -1.25× | 0× | 0× | 1.7% | 4 | — | 2 | B- | |
| Peer median | — | 50.11× | 5.86× | 1.22× | 42.74× | 3.1% | 55.2% | 4.4% | 3.9% | 11.7% | 0.9% | 0.4% | 0.12× | 0.39× | 0× | 0× | 0.3% | 4 | 0.12 | 2 | — |




