Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4377.1%
-₹1,879.78
vs ₹43.95 price
Levered DCF
-₹2,179.79
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-852×-28.24×-38.44×-15.92×-98.41×-87.37×-11.61×-130.7×
P/B1.22×1.39×2.3×1.03×2.05×2.1×1.15×3.37×
P/S1.24×1.91×3.3×2.78×6.51×14.1×17.77×46.11×
EV / EBITDA43.03×-61.41×-55.36×-10.25×-257.11×-266.95×-13.44×-88.81×
Gross margin42.2%8.5%30.3%-5.3%-0.7%25.6%7.7%39.4%
Operating margin9.1%-8.5%1.9%-33.7%-24.0%-19.1%-126.1%-63.9%
Net margin-0.1%-6.8%-8.6%-17.5%-6.6%-16.2%-152.9%-35.1%
Current ratio0.88×1.91×2.06×5.27×6.35×5.88×38.55×64.53×
Debt / equity0.76×0.59×0.38×0×0×0×0.01×0×
Interest coverage0×-5.71×0.63×-19.42×-106.12×-13.14×-65.42×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.1%-4.9%-6.0%-6.5%-2.1%-2.4%-9.9%-2.6%
Return on invested capital0.4%-3.3%1.0%-11.3%-6.7%-2.6%-8.0%-4.7%
Return on assets-0.1%-2.8%-3.7%-5.1%-1.6%-1.9%-9.5%-2.5%
Free cash flow yield4.4%-24.1%5.2%-21.1%-12.3%12.4%-37.4%-6.9%
Earnings yield-0.1%-3.5%-2.6%-6.3%-1.0%-1.2%-8.6%-0.8%
Enterprise value₹5.9B₹5.7B₹6.8B₹2.2B₹5.5B₹5.3B₹2.7B₹8.4B
Net debt / EBITDA14.01×-12.75×-2.45×2.95×17.23×33.81×0.27×3.31×
Cash conversion cycle (days)3823662323202533752,264-24